奥様は予定通り60万円のパートをします。教育費が難しいです。
本 | 妻 | 長 | 長 | 収入 | 支出 | 預金 | 預金累計 | 住宅費 | 食費 | 小遣い | 光熱 | 教育 | 保険 | 衣料 | 車 | ガソリ | 家電 | レジャ | その他 | |
40 | 37 | 5 | 3 | 480 | 347 | 133 | 1133 | 120 | 48 | 36 | 36 | 60 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
41 | 38 | 6 | 4 | 480 | 431 | 49 | 182 | 168 | 48 | 36 | 36 | 96 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
42 | 39 | 7 | 5 | 480 | 397 | 83 | 265 | 168 | 48 | 36 | 36 | 72 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
43 | 40 | 8 | 6 | 480 | 592 | -112 | 153 | 168 | 48 | 36 | 36 | 72 | 0 | 6 | 200 | 6 | 10 | 10 | 10 | |
44 | 41 | 9 | 7 | 480 | 373 | 107 | 260 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
45 | 42 | 10 | 8 | 480 | 373 | 107 | 367 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
46 | 43 | 11 | 9 | 480 | 383 | 97 | 464 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
47 | 44 | 12 | 10 | 480 | 373 | 107 | 571 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
48 | 45 | 13 | 11 | 480 | 383 | 97 | 668 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
49 | 46 | 14 | 12 | 480 | 373 | 107 | 775 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
50 | 47 | 15 | 13 | 480 | 383 | 97 | 872 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
51 | 48 | 16 | 14 | 235 | 169 | 66 | 938 | 0 | 42 | 0 | 30 | 60 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | |
52 | 49 | 17 | 15 | 235 | 364 | -129 | 809 | 0 | 42 | 0 | 30 | 60 | 0 | 6 | 200 | 6 | 10 | 10 | 30 | |
53 | 50 | 18 | 16 | 235 | 181 | 54 | 863 | 0 | 42 | 0 | 30 | 72 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | |
54 | 51 | 19 | 17 | 213 | 255 | -42 | 821 | 0 | 42 | 0 | 30 | 146 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | |
55 | 52 | 20 | 18 | 213 | 245 | -32 | 789 | 0 | 42 | 0 | 30 | 126 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | |
56 | 53 | 21 | 19 | 171 | 309 | -138 | 651 | 0 | 42 | 0 | 30 | 200 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | |
57 | 54 | 22 | 20 | 171 | 299 | -128 | 523 | 0 | 42 | 0 | 30 | 180 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | |
58 | 55 | 23 | 21 | 171 | 199 | -28 | 495 | 0 | 42 | 0 | 30 | 90 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | |
59 | 56 | 24 | 22 | 171 | 209 | -38 | 457 | 0 | 42 | 0 | 30 | 90 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | |
60 | 57 | 25 | 23 | 171 | 109 | 62 | 519 | 0 | 42 | 0 | 30 | 0 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | |
61 | 58 | 26 | 24 | 171 | 119 | 52 | 571 | 0 | 42 | 0 | 30 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
62 | 59 | 27 | 25 | 171 | 109 | 62 | 633 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
63 | 60 | 28 | 26 | 171 | 304 | -133 | 500 | 0 | 42 | 0 | 30 | 0 | 6 | 200 | 6 | 10 | 10 | 30 | ||
64 | 61 | 29 | 27 | 111 | 109 | 2 | 502 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
65 | 62 | 30 | 28 | 111 | 109 | 2 | 504 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
66 | 63 | 31 | 29 | 111 | 119 | -8 | 496 | 0 | 42 | 0 | 30 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
67 | 64 | 32 | 30 | 111 | 109 | 2 | 498 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
68 | 65 | 33 | 31 | 111 | 119 | -8 | 490 | 0 | 42 | 0 | 30 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
69 | 66 | 34 | 32 | 130 | 109 | 21 | 511 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
70 | 67 | 35 | 33 | 130 | 119 | 11 | 522 | 0 | 42 | 0 | 30 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
71 | 68 | 36 | 34 | 130 | 109 | 21 | 543 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
72 | 69 | 37 | 35 | 130 | 119 | 11 | 554 | 0 | 42 | 0 | 30 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
73 | 70 | 38 | 36 | 130 | 109 | 21 | 575 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
74 | 71 | 39 | 37 | 130 | 304 | -174 | 401 | 0 | 42 | 0 | 30 | 0 | 6 | 200 | 6 | 10 | 10 | 30 | ||
75 | 72 | 40 | 38 | 130 | 109 | 21 | 422 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
76 | 73 | 41 | 39 | 130 | 109 | 21 | 443 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
77 | 74 | 42 | 40 | 130 | 119 | 11 | 454 | 0 | 42 | 0 | 30 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
78 | 75 | 43 | 41 | 130 | 109 | 21 | 475 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
79 | 76 | 44 | 42 | 130 | 119 | 11 | 486 | 0 | 42 | 0 | 30 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
80 | 77 | 45 | 43 | 130 | 109 | 21 | 507 | 0 | 42 | 0 | 30 | 0 | 6 | 5 | 6 | 10 | 10 | 30 |