ライフプラン表
本 | 妻 | 長 | 長 | 収入 | 支出 | 預金 | 預金累計 | 住宅費 | 食費 | 小遣い | 光熱 | 教育 | 保険 | 衣料 | 車 | ガソリ | 家電 | レジャ | その他 | |
40 | 37 | 5 | 3 | 480 | 347 | 133 | 1133 | 120 | 48 | 36 | 36 | 60 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
41 | 38 | 6 | 4 | 480 | 431 | 49 | 182 | 168 | 48 | 36 | 36 | 96 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
42 | 39 | 7 | 5 | 480 | 397 | 83 | 265 | 168 | 48 | 36 | 36 | 72 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
43 | 40 | 8 | 6 | 480 | 592 | -112 | 153 | 168 | 48 | 36 | 36 | 72 | 0 | 6 | 200 | 6 | 10 | 10 | 10 | |
44 | 41 | 9 | 7 | 480 | 373 | 107 | 260 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
45 | 42 | 10 | 8 | 480 | 373 | 107 | 367 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
46 | 43 | 11 | 9 | 480 | 383 | 97 | 464 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
47 | 44 | 12 | 10 | 480 | 373 | 107 | 571 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
48 | 45 | 13 | 11 | 480 | 383 | 97 | 668 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
49 | 46 | 14 | 12 | 480 | 373 | 107 | 775 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
50 | 47 | 15 | 13 | 480 | 383 | 97 | 872 | 168 | 48 | 36 | 36 | 48 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
51 | 48 | 16 | 14 | 540 | 385 | 155 | 1027 | 168 | 48 | 36 | 36 | 60 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
52 | 49 | 17 | 15 | 540 | 580 | -40 | 987 | 168 | 48 | 36 | 36 | 60 | 0 | 6 | 200 | 6 | 10 | 10 | 10 | |
53 | 50 | 18 | 16 | 540 | 397 | 143 | 1130 | 168 | 48 | 36 | 36 | 72 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
54 | 51 | 19 | 17 | 540 | 471 | 69 | 1199 | 168 | 48 | 36 | 36 | 146 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
55 | 52 | 20 | 18 | 540 | 461 | 79 | 1278 | 168 | 48 | 36 | 36 | 126 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
56 | 53 | 21 | 19 | 540 | 525 | 15 | 1293 | 168 | 48 | 36 | 36 | 200 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
57 | 54 | 22 | 20 | 540 | 515 | 25 | 1318 | 168 | 48 | 36 | 36 | 180 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
58 | 55 | 23 | 21 | 540 | 415 | 125 | 1443 | 168 | 48 | 36 | 36 | 90 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
59 | 56 | 24 | 22 | 540 | 425 | 115 | 1558 | 168 | 48 | 36 | 36 | 90 | 0 | 6 | 15 | 6 | 10 | 10 | 10 | |
60 | 57 | 25 | 23 | 1340 | 1165 | 175 | 1733 | 1008 | 48 | 36 | 36 | 0 | 0 | 6 | 5 | 6 | 10 | 10 | 10 | |
61 | 58 | 26 | 24 | 200 | 167 | 33 | 1766 | 0 | 48 | 36 | 36 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
62 | 59 | 27 | 25 | 200 | 157 | 43 | 1809 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
63 | 60 | 28 | 26 | 200 | 352 | -152 | 1657 | 0 | 48 | 36 | 36 | 0 | 6 | 200 | 6 | 10 | 10 | 30 | ||
64 | 61 | 29 | 27 | 200 | 157 | 43 | 1700 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
65 | 62 | 30 | 28 | 200 | 157 | 43 | 1743 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
66 | 63 | 31 | 29 | 203 | 167 | 36 | 1779 | 0 | 48 | 36 | 36 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
67 | 64 | 32 | 30 | 203 | 157 | 46 | 1825 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
68 | 65 | 33 | 31 | 203 | 167 | 36 | 1861 | 0 | 48 | 36 | 36 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
69 | 66 | 34 | 32 | 203 | 157 | 46 | 1907 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
70 | 67 | 35 | 33 | 253 | 167 | 86 | 1993 | 0 | 48 | 36 | 36 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
71 | 68 | 36 | 34 | 253 | 157 | 96 | 2089 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
72 | 69 | 37 | 35 | 253 | 167 | 86 | 2175 | 0 | 48 | 36 | 36 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
73 | 70 | 38 | 36 | 253 | 157 | 96 | 2271 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
74 | 71 | 39 | 37 | 253 | 352 | -99 | 2172 | 0 | 48 | 36 | 36 | 0 | 6 | 200 | 6 | 10 | 10 | 30 | ||
75 | 72 | 40 | 38 | 253 | 157 | 96 | 2268 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
76 | 73 | 41 | 39 | 253 | 157 | 96 | 2364 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
77 | 74 | 42 | 40 | 253 | 167 | 86 | 2450 | 0 | 48 | 36 | 36 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
78 | 75 | 43 | 41 | 253 | 157 | 96 | 2546 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 | ||
79 | 76 | 44 | 42 | 253 | 167 | 86 | 2632 | 0 | 48 | 36 | 36 | 0 | 6 | 15 | 6 | 10 | 10 | 30 | ||
80 | 77 | 45 | 43 | 253 | 157 | 96 | 2728 | 0 | 48 | 36 | 36 | 0 | 6 | 5 | 6 | 10 | 10 | 30 |